Sterlite Industries (India) Limited

Vedanta Limited (Formerly known as Sesa Sterlite Ltd./ Sesa Goa Ltd.) Regd. Office: Sesa Ghor, 20 EDC Complex,

Patto, Panaji, Goa - 403001. www.vedantalimited.com

CIN: L13209GA1965PLC000044

2 9 J u l y 201 5

Vedanta Limited Consolidated Results for the First Quarter ended 30 June2015 Strong Financial and Operational performance in a Volatile Commodity Price Environment Mumbai, India: Vedanta Limited (formerly known as Sesa Sterlite Ltd./Sesa Goa Ltd)


today announced its unaudited consolidated results for the first quarter ended 30 June 2015.

Financial Highlights

 Revenues at Rs. 16,952 crore
 EBITDA at Rs. 4,039 crore is flat sequentially; EBITDA margin1 at 31%, improvement sequentially from 28%
 Attributable PAT at Rs. 866 crore, 76% higher sequentially

 Strong balance sheet with Cash & Cash Equivalents of over Rs.47,000 crore

Operational Highlights

 Zinc-India: Mined and refined metal production significantly higher y-o-y in line with mine-plan; maintained lowest decile cost position
 Oil & Gas: Production volume of 209,738 boepd

o Steady Rajasthan production at 172,224 boepd; Gas production grows 20%

q-o-q

o Ravva and Cambay production grew by 8% y-o-y

 Aluminium: Record quarterly aluminium production notwithstanding weaker markets
 Copper India: Higher cathode production at 98 kt and continued strong TCRC
realisations
 Zinc International: Production steady at 70 kt; commenced pre-stripping at
Gamsberg
 Iron ore: Commenced ore sales at Karnataka; well positioned to re-start mining in Goa post monsoons

1Excludes custom smelting at Zinc and Copper India operations

Registered Office: SesaGhor, 20 EDC Complex, Patto, Panaji (Goa) - 403 001 Page 1 of 9

CIN: L13209GA1965PLC000044

Unaudited Results for the First Quarter Ended 30 June 2015

Mr. Tom Albanese, Chief Executive Officer, Vedanta Limited, said: "In Q1 we saw continued volatility in commodity prices, but Zinc has held up quite well in view of its strong fundamentals and is now the largest contributor to our EBITDA. We continue to focus on improving efficiency, costs, and enhancing production across our well-invested asset base. We have broken ground at the Gamsberg Zinc project in South Africa and remain on track to re-start iron ore production at Goa following the monsoons. Our diversified business model supported by strong operating strengths and structurally low cost assets will enable robust long term returns to stakeholders."

Registered Office: SesaGhor, 20 EDC Complex, Patto, Panaji (Goa) - 403 001 Page 2 of 9

CIN: L13209GA1965PLC000044

Unaudited Results for the First Quarter Ended 30 June 2015

Consolidated Financial Performance


The consolidated financial performance of the company during the period is as under:

(In Rs. crore, except as stated)

FY 15

Particulars

Q1

Q4

Actual

Particulars

FY 2016

FY 2015

% Change

FY2015

73,364

Net Sales/Income from operations

16,952

17,056

-1%

17,732

22,226

EBITDA

4,039

5,670

-29%

3,986

41%

EBITDA Margin1

31%

47%

28%

5,659

Finance cost

1,358

1,537

-12%

1,321

2,367

Other Income

893

1,210

-26%

41

(611)

Forex loss/ (gain)

(255)

(141)

80%

184

19,363

Profit before Depreciation and Taxes

3,782

5,416

-30%

2,550

7,160

Depreciation and Amortisation of

goodwill

1,717

2,064

-17%

764

12,204

Profit before Exceptional items

2,065

3,352

-38%

1,787

22,129

Exceptional Items2

-

2,128

-

19,956

1,448

Taxes3

352

(139)

-

549

(11,373)

Profit After Taxes

1,712

1,363

26%

(18,718)

10,183

Profit After Taxes before Exceptional items

1,712

2,990

-43%

1,166

4,276

Minority Interest

846

988

-14%

514

(15,646)

Attributable PAT after exceptional items

866

376

131%

(19,228)

5,060

Attributable PAT before exceptional items

866

1,341

-35%

491

(52.77)

Basic Earnings per Share (Rs./share)

2.92

1.27

131%

(64.85)

17.07

Basic EPS before Exceptional Items

2.92

4.52

-35%

1.66

61.15

Exchange rate (Rs./$) - Average

63.50

59.77

6%

62.25

62.59

Exchange rate (Rs./$) - Closing

63.75

60.09

6%

62.59

1. Excludes custom smelting at Zinc and Copper India operations

2. Exceptional Items Gross of Tax

3. Tax in Q1 FY2015 of Rs. 362 crore is netted off by tax impact of Rs. 501 crore on exceptional items. Tax in Q4 FY2015 of Rs. 620 crore is netted off by tax impact of Rs.71 crore on exceptional items

Revenues

Revenues in the quarter were largely flat at Rs 16,952 crore. Decline in crude oil prices by
44% y-o-y impacted revenues by Rs. 1,856 crore and was largely offset by higher revenues from Copper India which had a maintenance shutdown during Q1 FY2015, higher volumes in Zinc India and start up of Unit I of TSPL.
Sequentially, revenues for the quarter were lower by 4%. Recovery in crude oil prices ($62 vs $54) was more than offset by lower premia in aluminium and lower sales volume in Zinc India as per the mine plan.

EBITDA and EBITDA Margin

EBITDA at Rs. 4,039 crore was lower by 29% due to a steep fall in crude oil prices and aluminium premia. EBITDA was also impacted by one-time expense related to Renewable

Registered Office: SesaGhor, 20 EDC Complex, Patto, Panaji (Goa) - 403 001 Page 3 of 9

CIN: L13209GA1965PLC000044

Unaudited Results for the First Quarter Ended 30 June 2015


Purchase Obligations (RPO) provision of Rs 414 crore for the previous years (FY2013 to FY2015) for the Aluminium, Zinc India and Copper - India businesses. Sequentially, EBITDA margins excluding custom smelting increased by 300bps to 31% on the back of recovery in crude oil prices.

Depreciation and Amortisation

Depreciation and amortisation for the quarter was marginally lower at Rs 1,717 crore post re-alignment of useful life of metal and mining assets and the impairment of goodwill mostly in the oil and gas segment in Q4 FY2015 which was largely offset by capitalisation of assets in the Oil and Gas segment, aluminium pot lines at Korba II smelter and Unit 1 at TSPL.
Depreciation and amortisation in Q4FY2015 was significantly lower on revision of the estimated useful lives of various assets in our metals, mining and power businesses based on independent technical study and management's assessment with effect from 1st April
2014.

Net Interest

Finance cost at Rs. 1,358 crore was lower by Rs. 179 crore primarily due to debt refinancing at a lower cost. However, sequentially, the increase in borrowings to fund projects and temporary working capital requirements resulted in a marginal increase in finance costs.
Other income at Rs.893 crore decreased by Rs.317 crore due to timing differences where income earned on certain investments are recognised at maturity due to partial adoption of AS 30. The other income was exceptionally low in Q4 FY2015 on account of the same reason.

Non-Operational Forex Loss/Gain

During the quarter, rupee depreciation of 1.9% led to a forex gain of Rs. 255 crore on dollar denominated investments, advances and trade debtors. The corresponding quarter of Q1
FY2015 reflected a similar movement in the exchange rate.

Taxation

Tax charge in the current quarter of Rs 352 crore (tax rate 17%), compared with Rs. 362 crore in Q1 FY2015 (tax rate 11% excluding exceptional item), is higher following change in profitability mix. Q4 FY2015 tax at Rs. 620 crore (tax rate 35%) was higher primarily driven by higher deferred tax recognised on significant exploration & development spend in the oil and gas business.

Registered Office: SesaGhor, 20 EDC Complex, Patto, Panaji (Goa) - 403 001 Page 4 of 9

CIN: L13209GA1965PLC000044

Unaudited Results for the First Quarter Ended 30 June 2015

Attributable Profit After Tax and Earnings Per Share (EPS)

As a result of lower EBITDA partially offset by lower finance cost, forex gain and lower depreciation and amortization, attributable PAT at Rs. 866 crore was 35% lower in Q1 FY
2016 as compared to Rs.1,341 crore(before exceptional items) in Q1 FY 2015. Attributable EPS for the quarter was Rs. 2.92 per share as compared to Rs. 1.27 per share in Q1 FY 2015. Excluding exceptional items, attributable EPS was at Rs. 4.52 per share in Q1 FY 2015.
Exceptional items of Rs. 2,128 crore (gross of tax) for Q1 FY2015 pertain to change in method of depreciation at Cairn India for the period up to 31st March 2014.

Borrowings and Investments

Gross debt increased by Rs. 1,778 crore to Rs. 79,530 crore, on account of funding project payments and temporary working capital requirements. Debt levels are expected to reduce as working capital is repaid in Q2 FY2016.
Out of the total debt of Rs. 79,530 crore, debt in INR currency is Rs. 38,616 crore and balance Rs. 40,914 crore is in US dollar. Further, the gross debt comprises of long term loans of Rs. 64,825 crore and short term working capital loans of Rs. 14,705 crore. Average cost of borrowing was 7.9%.
We continue to have a strong balance sheet with cash and liquid investments of Rs. 47,091 crore as on June 30, 2015 which is mostly invested in debt related mutual funds, bank deposits and bonds.
The company has a long term rating of AA+ (negative) from CRISIL.
Further, of the Rs. 11,350 crore due in FY2016, Rs. 2,700 crore has already been tied up and the balance is to be rolled over or refinanced through long term debt. The Company is evaluating different structures and options for future maturities with an objective to lower funding cost and/or extend maturity profile.

Corporate

Merger of Vedanta Limited and Cairn India

During the quarter, the Company announced the Board approved merger of its subsidiary Cairn India Limited with itself. Minority shareholders of Cairn India will receive one equity share in Vedanta Limited and 1 redeemable preference share in Vedanta Limited with a face value of INR 10 for each equity share held. No shares will be issued to Vedanta Limited or any of its subsidiaries for their shareholding in Cairn India. Following completion of the transaction, Cairn India minority shareholders will own 20.2%

Registered Office: SesaGhor, 20 EDC Complex, Patto, Panaji (Goa) - 403 001 Page 5 of 9

CIN: L13209GA1965PLC000044

Unaudited Results for the First Quarter Ended 30 June 2015


and Vedanta Limited minority shareholders will own a 29.7% stake in the enlarged entity. The Transaction is conditional on Vedanta Limited and Cairn India shareholder approvals, as well as Indian High Court, stock exchange and customary approvals. The transaction is expected to be completed by Q1 CY2016.

Renewable Purchase Obligation (RPO)

Renewable Purchase Obligation was introduced in 2010 by the various State Electricity Regulation Commissions, making it mandatory for distribution companies, open access consumers and captive power producers to meet at least 5% of their total annual consumption of energy through renewable energy sources. The Regulations were finally appealed in the Supreme Court, and the Apex court vide its order dated 13 May 2015, has upheld the validity of RPO Regulations including on captive power producers. A provision of Rs 414 crore has been made for the previous years (FY2013 to FY2015) for the Aluminium, Zinc India and Copper - India businesses on account of RPO. At current capacities, RPO will be a recurring cost of approximately Rs. 36 crore per quarter across our Aluminium, Zinc India and Copper - India businesses.

Registered Office: SesaGhor, 20 EDC Complex, Patto, Panaji (Goa) - 403 001 Page 6 of 9

CIN: L13209GA1965PLC000044

Unaudited Results for the First Quarter Ended 30 June 2015

Annexure

Debt and Cash

(in Rs. Crore)

Company

30 June 2015

31 March 2015

Company

Debt

Cash & LI

Net Debt

Debt

Cash & LI

Net Debt

Ved Ltd Standalone

40,164

1,263

38,901

37,636

840

36,796

Zinc India

-

27,519

(27,519)

-

27,192

(27,192)

Zinc International

-

1,076

(1,076)

-

857

(857)

Cairn India

388

17,027

(16,639)

-

17,040

(17,040)

BALCO

5,767

65

5,702

5,456

2

5,454

Talwandi Sabo

6,729

12

6,717

6,541

152

6,389

Cairn acquisition SPV ¹

25,490

1

25,489

26,850

54

26,796

Others ²

992

128

864

1,269

75

1,194

Ved Ltd Consolidated

79,530

47,091

32,439

77,752

46,212

31,540

1. As on 30 June 2015, debt at Cairn acquisition SPV comprises Rs. 8,926 crore of bank debt and Rs. 16,564 crore of inter-company debt from Vedanta Resources Plc. The accrued interest of Rs. 405 crore on the inter-company.

2. Others includes CMT, VGCB, Fujairah Gold, and Sesa Sterlite investment companies.

Debt Maturity Profile

(in Rs. Crore)

Particulars ¹

FY 2016

FY 2017

FY 2018

FY 2019

FY 2020

FY 2021

& Later

Total

SesaSterlite Standalone

5,770

3,289

6,512

6,654

2,112

3,104

27,441

SesaSterlite Subsidiaries

5,580

3,617

3,706

4,058

1,387

2,472

20,820

Total

11,350

6,906

10,218

10,712

3,499

5,576

48,261

¹Maturity profile excludes working capital facilities of Rs.14,705 crore and inter-company loan from Vedanta Resources Plc

Debt numbers in the tables above are at book value

Note: Figures in previous periods have been regrouped or restated, wherever necessary to make them comparable to current period.

Registered Office: SesaGhor, 20 EDC Complex, Patto, Panaji (Goa) - 403 001 Page 7 of 9

CIN: L13209GA1965PLC000044

Unaudited Results for the First Quarter Ended 30 June 2015

Results Conference Call

Please note that the results presentation is available in the Investor Relations section of the company website www.vedantalimited.com
Following the announcement, there will be a conference call at 6:00 PM (IST) on Wednesday, 29 July 2015, where senior management will discuss the company's results and performance. The dial-in numbers for the call are as below:

Event

Telephone Number

Earnings conference call

on 29 July 2015

India - 6:00 PM (IST)

Mumbai main access

+91 22 3938 1017

Mumbai standby access

+91 22 6746 8333

Earnings conference call

on 29 July 2015

Singapore - 8:30 PM (Singapore Time)

Toll free number

800 101 2045

Earnings conference call

on 29 July 2015

Hong Kong - 8:30 PM (Hong Kong Time)

Toll free number

800 964 448

Earnings conference call

on 29 July 2015

UK - 1:30 PM (UK Time)

Toll free number

0 808 101 1573

Earnings conference call

on 29 July 2015

US - 8:30 AM (Eastern Time)

Toll free number

1 866 746 2133

For online registration

http://services.choruscall.in/diamondpass/registration?confirmationNumbe

5267915

Replay of Conference

Call

(29 July 2015 to 5 Aug

2015)

Mumbai

+91 22 3065 2322

+91 22 6181 3322

Passcode: 63835#

Registered Office: SesaGhor, 20 EDC Complex, Patto, Panaji (Goa) - 403 001 Page 8 of 9

CIN: L13209GA1965PLC000044

Unaudited Results for the First Quarter Ended 30 June 2015

For further information, please contact:

Communications

Roma Balwani

President - Group Communications, Sustainability & CSR

Tel: +91 22 6646 1000 gc@vedanta.co.in

Investor Relations

Ashwin Bajaj

Director - Investor Relations

Sunila Martis

Manager - Investor Relations

Tel: +91 22 6646 1531 vedantaltd.ir@vedanta.co.in

About Vedanta Limited

Vedanta Limited (Vedanta Ltd) is a diversified natural resources company, whose business primarily involves exploring and processing minerals and oil & gas. The Company produces oil & gas, zinc, lead, silver, copper, iron ore, aluminium and commercial power and has a presence across India, South Africa, Namibia, Ireland, Australia, Liberia and Sri Lanka.

Vedanta Ltd, formerly Sesa Sterlite Limited, is the Indian subsidiary of Vedanta Resources Plc, a London listed company. Sustainable Development is at the core of Vedanta's strategy, with a strong focus on health, safety and environment and on enhancing the lives of local communities. Vedanta Ltd is listed on the Bombay Stock Exchange and the National Stock Exchange in India and has ADRs listed on the New York Stock Exchange. For more information, please visit www.vedantalimited.com.

Vedanta Limited

(Formerly known as Sesa Sterlite Limited/Sesa Goa Limited)

Vedanta, 75, Nehru Road,

Vile Parle (East), Mumbai - 400 099

www.vedantalimited.com

Registered Office:

Sesa Ghor, 20 EDC Complex, Patto, Panaji (Goa) - 403 001

CIN: L13209GA1965PLC000044

Disclaimer

This press release contains "forward-looking statements" - that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "should" or "will." Forward-looking statements by their nature address matters that are, to different degrees, uncertain. For us, uncertainties arise from the behaviour of financial and metals markets including the London Metal Exchange, fluctuations in interest and or exchange rates and metal prices; from future integration of acquired businesses; and from numerous other matters of national, regional and global scale, including those of a political, economic, business, competitive or regulatory nature. These uncertainties may cause our actual future results to be materially different that those expressed in our forward-looking statements. We do not undertake to update our forward-looking statements.

Registered Office: SesaGhor, 20 EDC Complex, Patto, Panaji (Goa) - 403 001 Page 9 of 9

CIN: L13209GA1965PLC000044

distributed by