(Microsoft Word - _E_150324__Revision201ECorrection of Numerical Data_ FY2014 Earnings Summary_Final)


Name of Company: NEXON Co., Ltd. Representative: Owen Mahoney,

March 26, 2015
Chief Executive
Officer and President
(Stock Code: 3659, TSE First Section)
Contact: Shiro Uemura, CFO and Corporate
Management Division Manager
Telephone: 03-3523-7910

(Revision: Correction of Numerical Data) Notice of Partial Correction to "Consolidated Financial Results for the Fiscal Year Ended December 31, 2014 [IFRS]"

NEXON Co., Ltd. ("Nexon") (3659.TO), a worldwide leader in free-to-play online games,
today announced that it
has made corrections to the disclosure
document entitled
"Consolidated Financial Results for the Fiscal Year Ended December 31, 2014 [IFRS]" announced on February 12, 2015. There has also been corrections made to the numerical data and the revised numerical data will be transmitted as well. The corrections are underlined.
1. Reason for the corrections
These corrections are being made to net income in non-consolidated financial results due to Nexon's discovery, after its earnings release, of corrections that should be made to
a portion of its tax calculations. There are no corrections to the consolidated financial
results.
2. Details of corrections

(Before corrections)
(Reference) Overview of Non-consolidated Financial Results

1. Non-consolidated Financial Results for the Fiscal Year Ended December 31, 2014 (From January 1, 2014 to December 31, 2014)

(1) Non-consolidated Operating Results (% changes from the previous fiscal year) (Millions of yen)

Revenue

Operating income

Ordinary income

Net income

FY 2014

FY 2013

7,987

11,236

(28.9)% (3.6)%

(3,277) (868)

-

-

24,532

12,715

92.9%

-

3,530

7,539

(53.2)%

-

Basic earnings per share

Diluted earnings per share

FY 2014

FY 2013

Yen

8.12

17.22

Yen

8.00

16.94

(2) Non-consolidated Financial Position

(Millions of yen)

Total assets

Total equity

Equity ratio

Net assets per share

December 31, 2014

December 31, 2013

148,097

180,643

110,725

127,896

72.1%

69.8%

247.61 yen

286.81 yen

(Reference): Equity at December 31, 2014: ¥106,785 million, Equity at December 31, 2013: ¥126,008 million

(Note) Non-consolidated financial data is based on Japanese GAAP.

(After corrections)
(Reference) Overview of Non-consolidated Financial Results

1. Non-consolidated Financial Results for the Fiscal Year Ended December 31, 2014 (From January 1, 2014 to December 31, 2014)

(1) Non-consolidated Operating Results (% changes from the previous fiscal year) (Millions of yen)

Revenue

Operating income

Ordinary income

Net income

FY 2014

FY 2013

7,987

11,236

(28.9)% (3.6)%

(3,277) (868)

-

-

24,532

12,715

92.9%

-

1,403

7,539

(81.4)%

-

Basic earnings per share

Diluted earnings per share

FY 2014

FY 2013

Yen

3.23

17.22

Yen

3.18

16.94

(2) Non-consolidated Financial Position

(Millions of yen)

Total assets

Total equity

Equity ratio

Net assets per share

December 31, 2014

December 31, 2013

148,097

180,643

108,598

127,896

70.7%

69.8%

242.68 yen

286.81 yen

(Reference): Equity at December 31, 2014: ¥104,658 million, Equity at December 31, 2013: ¥126,008 million

(Note) Non-consolidated financial data is based on Japanese GAAP.

distributed by