Regulatory Story
Go to market news sectionCompany Phaunos Timber Fund Limited
TIDM PTF
Headline Management agreement/strategic review
Released 08:00 24-Jun-2014
Number 3547K08
RNS Number : 3547K
Phaunos Timber Fund Limited
24 June 2014
Phaunos Timber Fund Limited
Management Agreement and Strategic Review
24 June 2014
Phaunos Timber Fund Limited ("Phaunos" or the "Company"), the Authorised Closed ended investment scheme established to invest in timberland and timber related assets on a global basis, today announces that it has reached an agreement with Stafford Timberland Limited ("Stafford") to manage its portfolio of assets. The Company also announces the completion of Stafford's strategic review into its portfolio of assets.
Strategic Review
Stafford was initially engaged by the Board of Phaunos in December 2013 to carry out a strategic review of the Company's assets. The key findings of that review are as follows:
- Phaunos has interests in good quality timberland assets in Matariki, Aurora Forestal and Mata Mineira. Combined, these assets represent 56% of the Net Asset Value (NAV) and present a solid base upon which to build out the Phaunos portfolio;
- 36% of the portfolio is represented by higher risk assets, which is a greater proportion than would normally be expected in a balanced timberland portfolio;
- There are a large proportion of greenfield 'venture capital' style investments;
- Phaunos is reliant on a relatively small number of mature timberland assets for annual cash flows and these assets are subject to export or single product market risk;
- There are several assets whose valuations are subject to significant uncertainty and a forced liquidation value could be more than 30% below the December
2013 NAV;
- Weaknesses in log prices in China have occurred recently, which may have an impact on cash flows in the second half of the year; and
- The Company should seek an exit from some higher / medium risk components of the portfolio and should seek a suitable loan facility in order to make its cash position more robust.
Details of the results of Stafford's review and recommendations are in the Appendix below.
Ongoing Management
After considering carefully all options for the management of the Company's portfolio of assets, the Board concluded that shareholders' interests would best be served by continuing and expanding the relationship with Stafford.
Stafford comprises a team of 11 people with offices in London, Sydney and New Hampshire, USA. Stafford has interests in over 138 timberland assets worldwide, with assets under management of USD 1.5bn from 23 institutional investors across 7 comingled funds & one co-investment.
The Board believes that the appointment of Stafford is the best way to maximise shareholder value. In particular, the Board concluded that:
- Stafford's investment team which includes a number of foresters with on-the- ground operational experience, has the relevant experience to manage the various different asset types included within the Phaunos portfolio;
- Stafford has extensive market knowledge through strong local networks created from its existing investments which include significant assets in South America, North America and New Zealand, which are regions that overlap with the Phaunos assets;
- Stafford's investment activity in its institutional fixed-life funds has created impressive performance which is significantly better than has been achieved by the Phaunos portfolio; and
- Phaunos will have the benefit of personnel within Stafford who have significant previous experience of managing listed investment companies.
The Board has negotiated a remuneration package which provides strong alignment with shareholders' interests. As part of this package, the Board is recommending the issue of warrants and this will be subject to shareholders' approval at a general meeting (GM). Full details of the
agreement with Stafford will be set out in a circular to shareholders, which, together with the formal arrangements for the GM, will be despatched in due course.
The Board has sought to minimise the near-term cash payment to Stafford, which is consistent with an ongoing significant cost reduction programme being undertaken in all areas of the Company's activities.
Key elements of the remuneration package are outlined below:-
1. An annual management fee of 0.35% of market capitalisation of the Company's shares, payable quarterly in arrears. To assist the Company with management of its cash flow, the first payment will be made in December, 2014.
2. A warrant package consisting of:-
- 10 million five year warrants to purchase shares at 50 cents per share, to be issued immediately after the GM;
- 10 million four year warrants to purchase shares at 58 cents per share, to be issued on 1stJuly 2015; and,
- 10 million three year warrants to purchase shares at 63 cents per share, to be issued on 1stJuly 2016.
In the event that shareholders do not ratify the issue of warrants at the GM, the terms of Stafford's contract will automatically convert such that their remuneration will be 1% p.a. of market capitalisation, payable quarterly in arrears.
3. In the event that shareholders vote to wind up the company at the continuation vote to be held in 2016, the base fee will rise to 1% p.a. of market capitalisation from the date of the vote. Further, all warrants will lapse and an incentive fee with a similar return profile to the warrants will be payable, based upon the actual net proceeds returned to shareholders.
As a result of these changes, the individuals currently employed by Phaunos Boston Inc. as investment managers will leave the Company in due course. The Board would like to express its gratitude to those individuals for their assistance in the transition period over the last six months.
Phaunos will retain its subsidiary company Phaunos Boston Inc. This company will continue to be responsible for the accounting and day to day administration of its assets. By maintaining these functions the Company will achieve continuity, particularly in the day to day management of its wholly owned subsidiary investments. Phaunos' costs of maintaining its presence in Boston will partly be mitigated by an agreement to share office space with Stafford, which already has a presence in the region.
Meeting for Analysts
The Company will hold a meeting for analysts at 10 am on Tuesday 24thJune. At this meeting, Stafford will present the results of their strategic review into Phaunos' portfolio of assets. A copy of the presentation used at that meeting will be available on the Company's website at www.phaunostimber.com .For those unable to attend the meeting, dial in details are as follows: +44 (0) 20 3003 2666; access pin: 9353082.
Appendix -Summary of the Results of the Strategic Review
The presentation referred to above contains the following key information:-
Stafford analysed the risk of each investment according to the criteria set out in the table below:-
Risk | Higher | Medium | Lower |
Productivity | New species, green field | Known species, green field | Known species, 2nd rotation |
Market | Single product, single buyer or new market | Single product, multiple buyers | Multiple product, multiple buyers |
Cash flow | Green field or >10 years from harvest | Young estate or >5 years from harvest | Even aged, mature or <5 years from harvest |
Sovereign | Higher risk of government intervention, complex legal system | Medium risk of government intervention, good but difficult legal system | Lower risk of government intervention, transparent legal system |
Liquidity at exit | Isolated estate with limited markets, or low HBU* | Part of broader estate with moderate markets, or medium HBU* | Part of broader regional estate, multiple markets, or high HBU* |
Infrastructure | No port and no processing operations | Port or single processing operation | Port and single/multiple processing operations |
Overall | = 4 or more rated as higher risk, or = 3 higher risk & 1 or more medium risk | = 4 or more rated as medium risk, or = 3 medium risk & 1 higher, 1 lower risk | = 4 or more rated as lower risk, or = 3 lower risk & 2 or more medium risk |
*Potential for "higher or better use"
In overview, the Phaunos portfolio has:
- A relatively high percentage of higher risk assets (36%)
- A large proportion of greenfield 'venture capital' style investments
- Is reliant on several mature timberland assets for annual cash flows and these assets are subject to export or single product market risk
- Good quality timberland assets in Matariki, Aurora Forestal and Mata Mineira. Combined, these assets represent 56% of the Net Asset Value (NAV) and represent a solid base upon which to build out the Phaunos portfolio
Example Lower Risk Investment: Matariki:
- Is the entire 35% (NAV) of lower risk assets in the Phaunos portfolio
- Is a high quality timberland asset
- Has benefitted from strong domestic and export markets
- Has a mature well spread age class
- Second rotation sites of known productivity
- Performance is subject to export demand which can be volatile
Risk criteria | Rating | Comments |
Productivity Risk | Low | Known species, mature trees |
Market Risk | Low | Multiple products, multiple buyers |
Cash flow Risk | Medium | Correlated to volatile export market prices |
Sovereign Risk | Low | Low risk of government intervention |
Liquidity at Exit Risk | Low | Mature estate that is part of a broader regional estate |
Infrastructure Risk | Low | Multiple port, multiple processing operations |
Overall Rating | Low | Known species, mature estate, multiple products, multiple markets |
- Matariki is a strong cornerstone investment for Phaunos
- Currently working through an age class gap with volumes expected to increase after 2016
- Variable export markets can lead to cash flow and valuation volatility
Example Medium Risk Investment: Mata Mineira:
- Is 14% of the Phaunos NAV and almost half of the 28% of the medium risk assets in the portfolio
- Is a high quality eucalypt plantation estate with excellent growth rates
- Currently market supply exceeds demand
- Has the potential to produce 400,000 m3per annum but harvesting is limited by market access to between 130,000 m3and 235,000 m3
Criteria | Rating | Comments |
Productivity Risk | Low | Known species, mature trees |
Market Risk | Medium | Single product, multiple buyers in an oversupplied market |
Cash flow Risk | Medium | Mature even aged estate, but oversupplied market |
Sovereign Risk | Medium | Medium risk of government intervention |
Liquidity at Exit Risk | Low | Mature estate that is part of a broader regional estate |
Infrastructure Risk | Medium | Multiple markets but all >350km. Charcoal production partners needed to improve market access |
Overall Rating | Medium | Known species, mature estate, single product, oversupplied market |
- Mata Mineira has the potential to provide consistent annual cash flows
- Production is focused on a single product (charcoal) in an oversupplied market
- Mata Mineira provides diversification to the Phaunos portfolio
Example Higher Risk Investment: Eucateca:
- Is 12% of the Phaunos NAV and a third of the 36% of the higher risk assets in the portfolio
- Greenfield eucalypt and teak plantations
- Variable plantation quality due to poor early survival
- Eucalypts approaching maturity and new markets need to be developed
- Teak plantations very young and of small scale
Criteria | Rating | Comments - teak |
Productivity Risk | High | A developing species on greenfield sites |
Market Risk | High | Developing international markets but undeveloped regional markets |
Cash flow Risk | High | Greenfield and >10 years from harvesting |
Sovereign Risk | Medium | Medium risk of government intervention |
Liquidity at Exit Risk | High | Part of a broader estate with limited markets and low HBU |
Infrastructure Risk | High | Limited local value adding, single port that is >1,600km by road/rail |
Overall Rating | High | Greenfield asset with a single export market that is still to develop. |
Comments - Eucalyptus |
Productivity Risk | Known species but greenfield sites | |
Market Risk | Single product, single market and markets to be developed | |
Cash flow Risk | Single aged estate with markets to be developed | |
Sovereign Risk | Medium risk of government intervention | |
Liquidity at Exit Risk | Relatively isolated with limited markets | |
Infrastructure Risk | Limited access to harvesting contractors and processing operations | |
Overall Rating | Greenfield sites with no specific product market |
Cash flow review - short term revenue forecast
- FourWinds 2014 revenue forecast considered to be optimistic
- Mata Mineira and Eucateca 2014 forecast revenues likely to reduce from USD
13m to between USD 3m to 6m due to limited market access
- Removal of FourWinds has reduced management expenses by USD ~3.0m
- Potential for additional management savings of between USD 1.0m to USD 3.0m
- It is important that annual costs are largely met by annual revenues
- Asset sales should not be relied upon for covering annual operating costs
Cash flow review - 2015 to 2020
- The Phaunos portfolio includes a number of timber assets with mature or maturing age class profiles
- Assuming the necessary cost reductions are put in place, net annual cash flows are expected to improve in the period 2015-2020
- The extent of this improvement is highly variable and dependent upon:- a. Ongoing strength of New Zealand export log markets (Matariki)
b. The development of new log markets (Eucateca)
c. Increasing market access for eucalypts into an oversupplied charcoal market
(Mata Mineira)
d. The profitability of sawn timber operations (GTFF and Aurora Forestal)
Valuation review
Criteria assessed for each asset in Stafford's valuation review included:
- Growth rate assumptions
- Harvest volume assumptions
- Log price assumptions - starting point and modelled price increases
- Market development assumptions
- Valuation methodology - Sales comparison, liquidation/cost and discounted cash flows
- Discount rates
- Possible reasons why the market price might be more or less than the appraisal forecast
Each valuation was then assessed in terms of whether it was considered conservative, realistic or has high potential for variation
Conclusions were that:
- The portfolio has experienced a large amount of valuation volatility
- Higher risk assets typically have higher levels of appraisal uncertainty
Asset | NAV Dec 2013 | % change in NAV 2012 -2013 | Appraisal opinion | Comment |
Matariki | 144.8 | +19% | Realistic | Appraisal metrics are in the range expected for NZ |
Aurora Forestal | 31.3 | -14% | Realistic | Conservative log price and timberland discount rate assumptions |
Mata Mineira | 58.8 | -31% | Realistic | Realistic log price assumptions given present market oversupply |
Pradera Roja | 29.3 | +14% | High variability | Uncertainty over planted area, growth rates and markets |
Eucateca | 51.8 | -5% | High variability | Unconstrained wood flows in a market that is yet to develop |
Greenwood Tree Farm | 36.2 | +4% | High variability | Valuation assumes continued increases in average log/lumber recovery rates. |
Green Resources | 49.7 | -49% | High variability | No external third party appraisal to date. Considerable variability around growth rates and markets |
Total NAV reviewed | 401.9 |
- 2013 reduction in Net Asset Value (NAV) was most notable in higher risk assets
- NAV upside in short term is associated with lower and medium risk assets and potential for NAV downside on higher risk assets
- A forced liquidation value could be more than 30% below the 2013 NAV, noting that Stafford's review did not include the development of a detailed valuation model and the estimate provided is based on experience and Stafford's assessment of the underlying asset valuations
Stafford's recommendations to the Phaunos board:
- Reduce corporate expenses, operating expenditure and capital costs so as to align with annual revenues
- Maintain cash reserves of two times annual operating costs
- Rebalance the portfolio through the sale of some of the higher risk assets
- Implement independent annual valuations across all assets and request appraisers to undertake sensitivity analysis around key valuation assumptions
- Develop a flexible portfolio cash flow model to assist with divestments and estate planning
In summary the Phaunos portfolio
- Has a relatively high percentage of higher risk assets
- Is reliant on several mature timberland assets for annual cash flows and these assets are subject to export or single product market risk
- Has good quality timberland assets in Matariki, Aurora Forestal and Mata Mineira. Combined these assets represent 56% of the net asset value and represent a solid base upon which to build out the Phaunos portfolio
Looking ahead
- Subject to cost reductions and the prevailing market conditions, cash flows should improve over the period 2015-2020
- Valuations for the lower and medium risk assets are considered to be realistic although appraisal variability should be expected for the higher risk assets
- Rebalancing the portfolio through the sale of some of the higher risk assets and, subject to board and shareholder support, rebuilding out the portfolio with lower risk, higher yielding assets
Enquiries:
Phaunos Timber Fund
Ends
Sir Henry Studholme (Chairman) 020 7638 9571
Simon Colson (investor Relations) 07801 940283
Stephen Westwood (Investor Relations) 07533
178381
VSA Capital Limited (Joint Corporate Broker)
Andrew Raca 020 3005
5000
Winterflood Investment Trusts (Joint Corporate Broker)
Joe Winkley 020 3100
0301
Citigate Dewe Rogerson (PR Advisor)
Lindsay Noton 020 7638
9571
Stafford Timberland Limited
Richard Bowley 020 7535
4915
Notes to Editors
Phaunos is a Guernsey-domiciled closed-ended investment company authorised by the GFSC. Its ordinary shares are listed on the Main Market of the London Stock Exchange. The Company is self- managed. Its investment objective is to provide shareholders with attractive long term total returns, expected to be in the form of capital appreciation but with some income, through a diversified portfolio of timberland and timber-related investments.
The Company's portfolio consists of timberland and timber-related investments across 5 continents. As at 31 December 2013, the Company's audited NAV was US$419.0 million (being US$0.78 per ordinary share).
The Company intends to seek investments that meet or exceed the guidelines set out in the Sustainable Forestry Initiative and, wherever possible and practicable, to certify the lands under the Forest Stewardship Council guidelines.
The Company's ticker is PTF.
This information is provided by RNS
The company news service from the London Stock Exchange
END
distributed by |