WILMINGTON, Del., April 17, 2014 /PRNewswire/ --

First Quarter Highlights


    --  Substantial earnings increases and operating margin improvement across
        most segments including:  Safety & Protection; Electronics &
        Communications; Nutrition & Health; and Industrial Biosciences.
    --  Strong sales volume growth outside the Americas.  Combined European and
        Asian developing markets volume up 10 percent; Europe, Middle East, &
        Africa volumes up 6 percent.  Volume growth in the Americas constrained
        by shifts in timing and planted area in agriculture and the impact of
        harsh weather.
    --  Adverse weather conditions reduced first quarter earnings by an
        estimated $.07 per share reflecting increased operating costs and lost
        sales.
    --  Productivity initiatives, share repurchase program and Performance
        Chemicals separation remain on track.
    --  The company reaffirms full-year operating earnings guidance of $4.20 to
        $4.45 per share.

DuPont (NYSE: DD), a science company that brings world-class, innovative products, materials, and services to the global marketplace, today announced first quarter 2014 operating earnings of $1.58 per share compared to $1.56 per share in the prior year. GAAP(1) EPS was $1.54 versus $1.47 last year. Consolidated sales were $10.1 billion, 3 percent below last year, principally due to differences in timing and planted area for Agriculture sales, negative currency impact, and adverse weather conditions in North America. However, volume grew in each of DuPont's industrial related segments and operating margins increased in 6 of 7 segments versus last year's first quarter.

"We achieved substantial earnings growth in most of our segments in the first quarter as we advanced our strategic and operational priorities," said Ellen Kullman, DuPont Chair and CEO. "We delivered near record earnings per share despite the challenges of harsh weather and differences in year-on-year comparisons in our Agriculture Segment, and our key initiatives remain on track. I'm pleased with the progress we are making to deliver further value to shareholders and strengthen DuPont's position as an engine of science-driven innovation."

"Looking ahead, we will continue to operate our businesses with focused discipline and increasing productivity. We expect steady growth in industrial production to continue to drive increases in demand for DuPont products worldwide. As a result, we are reaffirming our outlook for operating earnings per share growth in 2014," said Kullman.



    (1)Generally Accepted
     Accounting Principles
     (GAAP)

Global Consolidated Net Sales - 1st Quarter

First quarter 2014 net sales were $10.1 billion, down 3 percent versus last year, reflecting 1 percent lower volume, 1 percent lower local selling prices and 1 percent negative currency impact. The table below shows first quarter regional sales and variances versus first quarter 2013.


                                     Three Months      Percentage
                                        Ended        Change Due to:

                                   March 31, 2014
                                   --------------

    (Dollars in millions)                          $   % Change        Local
                                                                       Price    Currency Effect   Volume     Portfolio/ Other
                                                 ---         --------    -----  ---------------   ------     ----------------

    U.S. & Canada                             $4,456               (8)       -                 -         (7)                (1)

    EMEA*                                      2,952                8        1                 1          6                  -

    Asia Pacific                               1,749                -       (3)               (3)         6                  -

    Latin America                                971              (10)      (1)               (4)        (5)                 -
                                                 ---


                                                                                                          -

    Total Consolidated Sales                 $10,128               (3)      (1)               (1)        (1)                 -



    * Europe, Middle East & Africa

Segment Sales - 1st Quarter

The table below shows first quarter 2014 segment sales with related variances versus first quarter 2013.


    SEGMENT           Three      Percentage
     SALES           Months        Change
                      Ended

    (Dollars        March 31,
     in               2014
     millions)                  Due to:
                      --------- -------

                             $  % Change     USD Price  Volume     Portfolio/

                                                                     Other
                                                                     -----

    Agriculture         $4,394           (6)         1         (7)             -

     Electronics
     &
     Communications        580           (6)       (12)         6              -

    Industrial
     Biosciences           301            4         (1)         5              -

    Nutrition
     & Health              861           (1)        (1)         -              -

     Performance
     Chemicals           1,532           (3)        (7)         6             (2)

     Performance
     Materials           1,593            2          -          2              -

    Safety &
     Protection            947            4         (1)         5              -

    Other                    1            -
                           ---

    Total
     segment
     sales              10,209

     Elimination
     of
     transfers             (81)
                           ---

     Consolidated
     net sales         $10,128

Operating Earnings - 1st Quarter


                                                                                     Change vs.
                                                                                        2013
                                                                                    -----------

    (Dollars in
     millions)                             1Q14                   1Q13                           $   %
                                           ----                   ----                         ---  ---

    Agriculture                                 $1,442                $1,516                  $(74)     -5%

    Electronics &
     Communications                                 75                    49                    26      53%

    Industrial
     Biosciences                                    56                    41                    15      37%

    Nutrition &
     Health                                         93                    76                    17      22%

    Performance
     Chemicals                                     200                   251                   (51)    -20%

    Performance
     Materials                                     299                   292                     7       2%

    Safety &
     Protection                                    175                   138                    37      27%

    Other                                          (92)                  (87)                   (5)     nm
                                                   ---                   ---                   ---

    Total segment
     operating
     earnings (1)                                2,248                 2,276                   (28)     -1%


    Exchange gains
     & losses  (2)                                $(96)                  $11                 $(107)     nm

    Corporate
     expenses                                     (201)                 (214)                   13      nm

    Interest
     expense                                      (103)                 (117)                   14      nm
                                                  ----                  ----                   ---

    Operating
     earnings
     before income
     taxes                                       1,848                 1,956                  (108)     -6%

    Provision for
     income taxes
     on operating
     earnings                                     (370)                 (490)                  120      nm

    Net income
     attributable
     to
     noncontrolling
     interests                                      (6)                   (7)                    1      nm
                                                   ---                   ---                   ---

    Operating
     earnings                                   $1,472                $1,459                    13       1%
                                                ======                ======                   ===


    Operating
     earnings per
     share                                       $1.58                 $1.56                 $0.02       1%
                                                 =====                 =====                 =====


    (1)  See Schedules B and C for listing of significant items and their impact by
     segment.

    (2)  See Schedule D for additional information on exchange gains and losses.

Agriculture - Operating earnings of $1,442 million declined $74 million, or 5 percent, on lower volumes due to the earlier timing of seed shipments realized in the fourth quarter of 2013 versus the first quarter, lower corn planted area in Brazil's Safrinha season and in North America, and lower herbicide volumes in North America. This was partially offset by pricing gains in seeds, higher insecticide volumes in Latin America, and lower seed input costs.

Electronics & Communications - Operating earnings of $75 million increased $26 million, or 53 percent, largely because of higher sales volumes, mainly in photovoltaic markets.

Industrial Biosciences - Operating earnings of $56 million increased $15 million, or 37 percent, from increased demand for enzymes for ethanol production and lower costs.

Nutrition & Health - Operating earnings of $93 million increased $17 million, or 22 percent, driven by improved product mix, productivity gains and lower raw material costs.

Performance Chemicals - Operating earnings of $200 million were down $51 million, or 20 percent, due primarily to lower prices in fluoroproducts, principally refrigerants. Higher raw material and energy costs as a result of the adverse weather and lower Ti02 prices were also contributors. Segment earnings benefitted from higher volumes and productivity improvements.

Performance Materials - Operating earnings of $299 million increased $7 million, or 2 percent, reflecting stronger volumes in automotive markets, largely offset by higher ethane and natural gas costs due primarily to weather related factors.

Safety & Protection - Operating earnings of $175 million increased $37 million, or 27 percent, primarily due to productivity gains and higher volumes.

Additional information is available on the DuPont Investor Center website at http://www.investors.dupont.com.

Outlook

The company reaffirms its outlook for full-year 2014 operating earnings of $4.20-$4.45 per share, an increase of 8-15 percent from $3.88 per share earned in 2013, based on anticipated growth in global industrial market demand. The company also expects it will earn about 70 percent of its full year operating earnings per share in the first half.

Use of Non-GAAP Measures

Management believes that certain non-GAAP measurements are meaningful to investors because they provide insight with respect to ongoing operating results of the company. Such measurements are not recognized in accordance with GAAP and should not be viewed as an alternative to GAAP measures of performance. Reconciliations of non-GAAP measures to GAAP are provided in schedules A, C and D.

About DuPont

DuPont (NYSE: DD) has been bringing world-class science and engineering to the global marketplace in the form of innovative products, materials, and services since 1802. The company believes that by collaborating with customers, governments, NGOs, and thought leaders we can help find solutions to such global challenges as providing enough healthy food for people everywhere, decreasing dependence on fossil fuels, and protecting life and the environment. For additional information about DuPont and its commitment to inclusive innovation, please visit http://www.dupont.com.

Forward-Looking Statements: This news release contains forward-looking statements which may be identified by their use of words like "plans," "expects," "will," "believes," "intends," "estimates," "anticipates" or other words of similar meaning. All statements that address expectations or projections about the future, including statements about the company's growth strategy, product development, regulatory approval, market position, anticipated benefits of acquisitions, outcome of contingencies, such as litigation and environmental matters, expenditures and financial results, are forward-looking statements. Forward-looking statements are not guarantees of future performance and are based on certain assumptions and expectations of future events which may not be realized. Forward-looking statements also involve risks and uncertainties, many of which are beyond the company's control. Some of the important factors that could cause the company's actual results to differ materially from those projected in any such forward-looking statements are: fluctuations in energy and raw material prices; failure to develop and market new products and optimally manage product life cycles; significant litigation and environmental matters; failure to appropriately manage process safety and product stewardship issues; changes in laws and regulations or political conditions; global economic and capital markets conditions, such as inflation, interest and currency exchange rates; business or supply disruptions; security threats, such as acts of sabotage, terrorism or war, weather events and natural disasters; ability to protect and enforce the company's intellectual property rights; successful integration of acquired businesses and separation of underperforming or non-strategic assets or businesses and successful completion of the proposed spinoff of the Performance Chemicals segment including ability to fully realize the expected benefits of the proposed spinoff. The company undertakes no duty to update any forward-looking statements as a result of future developments or new information.




                                                            
    E.I. du Pont de Nemours and Company
    Consolidated Income Statements
    (Dollars in millions, except per share amounts)


    SCHEDULE A

                                                                                                                                                                                     Three Months Ended

                                                                                                                                                                                          March 31,
                                                                                                                                                                                          ---------

                                                                                                                                                                                       2014               2013
                                                                                                                                                                                       ----               ----

    Net sales                                                                                                                                                                                 $10,128            $10,408

    Other income, net                                                                                                                                                                    17                 92
                                                                                                                                                                                        ---                ---

    Total                                                                                                                                                                            10,145             10,500


    Cost of goods sold                                                                                                                                                                6,000              6,193

    Other operating charges (a)                                                                                                                                                         797                912

    Selling, general and administrative expenses                                                                                                                                        925                983

    Research and development expense                                                                                                                                                    518                521

    Interest expense                                                                                                                                                                    103                117
                                                                                                                                                                                        ---                ---

    Total                                                                                                                                                                             8,343              8,726


    Income from continuing operations before income taxes                                                                                                                             1,802              1,774

    Provision for income taxes on continuing operations (a)                                                                                                                             357                387
                                                                                                                                                                                        ---                ---

    Income from continuing operations after income taxes                                                                                                                              1,445              1,387

    Income from discontinued operations after taxes                                                                                                                                       -              1,968
                                                                                                                                                                                        ---              -----


    Net income                                                                                                                                                                        1,445              3,355


    Less:  Net income attributable to noncontrolling interests                                                                                                                            6                  7
                                                                                                                                                                                        ---                ---


    Net income attributable to DuPont                                                                                                                                                          $1,439             $3,348
                                                                                                                                                                                               ======             ======


    Basic earnings per share of common stock (b):

    Basic earnings per share of common stock from continuing operations                                                                                                                         $1.56              $1.48

    Basic earnings per share of common stock from discontinued operations                                                                                                                 -               2.12
                                                                                                                                                                                        ---               ----

    Basic earnings per share of common stock                                                                                                                                                    $1.56              $3.60
                                                                                                                                                                                                =====              =====


    Diluted earnings per share of common stock (b):

    Diluted earnings per share of common stock from continuing operations                                                                                                                       $1.54              $1.47

    Diluted earnings per share of common stock from discontinued operations                                                                                                               -               2.10
                                                                                                                                                                                        ---               ----

    Diluted earnings per share of common stock                                                                                                                                                  $1.54              $3.58
                                                                                                                                                                                                =====              =====



    Dividends per share of common stock                                                                                                                                                         $0.45              $0.43

    Average number of shares outstanding used in earnings per share (EPS) calculation:

      Basic                                                                                                                                                                     923,461,000             928,348,000

      Diluted                                                                                                                                                                   930,732,000             935,390,000


    (a) See Schedule B for detail of significant items.

    (b) The sum of the individual earnings per share amounts may not equal the total due to rounding.


    Reconciliation of Non-GAAP Measures
    -----------------------------------

    Summary of Earnings Comparison

                                                                                         Three Months
                                                                                            Ended

                                                                                          March 31,
                                                                                          ---------

                                                                                 2014              2013              %

                                                                                                                Change
                                                                                                                ------

    Income from continuing operations after income taxes (GAAP)                        $1,445            $1,387        4%

    Less: Significant items (charge) benefit included in income from continuing   (12)               20

           operations after income taxes (per Schedule B)

    Non-operating pension/OPEB costs included in income from continuing           (21)             (99)

        operations after income taxes

    Net income attributable to noncontrolling interest                              6                 7

    Operating earnings                                                                 $1,472            $1,459        1%
                                                                                         ====              ====

    EPS from continuing operations (GAAP)                                               $1.54             $1.47        5%

    Significant items (charge) benefit included in EPS (per Schedule B)         (0.01)             0.02

    Non-operating pension/OPEB costs included in EPS                            (0.03)             (0.11)

    Operating EPS                                                                       $1.58             $1.56        1%
                                                                                        =====             =====


                                        
    E.I. du Pont de Nemours and Company
    Condensed Consolidated Balance Sheets
    (Dollars in millions, except per share amounts)


    SCHEDULE A (continued)

                                                                                                                                                                   March           December
                                                                                                                                                                    31,               31,

                                                                                                                                                                     2014             2013
                                                                                                                                                                     ----             ----

    Assets

    Current assets

    Cash and cash equivalents                                                                                                                                               $3,782            $8,941

    Marketable securities                                                                                                                                              67              145

    Accounts and notes receivable, net                                                                                                                              8,040            6,047

    Inventories                                                                                                                                                     7,610            8,042

    Prepaid expenses                                                                                                                                                  338              206

    Deferred income taxes                                                                                                                                             795              775

    Assets held for sale                                                                                                                                              202              228

    Total current assets                                                                                                                                           20,834            24,384

    Property, plant and equipment, net of accumulated depreciation                                                                                                 13,003            12,993

       (March 31, 2014- $19,626; December 31, 2013 - $19,438)

    Goodwill                                                                                                                                                        4,698            4,713

    Other intangible assets                                                                                                                                         4,975            5,096

    Investment in affiliates                                                                                                                                          987            1,011

    Deferred income taxes                                                                                                                                           2,394            2,353

    Other assets                                                                                                                                                      909              949
                                                                                                                                                                      ---              ---

    Total                                                                                                                                                                  $47,800           $51,499
                                                                                                                                                                             =====           =======


    Liabilities and Equity

    Current liabilities

    Accounts payable                                                                                                                                                        $3,905            $5,180

    Short-term borrowings and capital lease obligations                                                                                                             2,019            1,721

    Income taxes                                                                                                                                                      347              247

    Other accrued liabilities                                                                                                                                       4,814            6,219
                                                                                                                                                                    -----            -----

    Total current liabilities                                                                                                                                      11,085            13,367

    Long-term borrowings and capital lease obligations                                                                                                              9,298            10,741

    Other liabilities                                                                                                                                              10,032            10,179

    Deferred income taxes                                                                                                                                             943              926
                                                                                                                                                                      ---              ---

    Total liabilities                                                                                                                                              31,358            35,213
                                                                                                                                                                   ------            ------


    Commitments and contingent liabilities


    Stockholders' equity

    Preferred stock                                                                                                                                                   237              237

    Common stock, $0.30 par value; 1,800,000,000 shares authorized;                                                                                                   301              304

       Issued at March 31, 2014 - 1,004,738,000; December 31, 2013 - 1,014,027,000)

    Additional paid-in capital                                                                                                                                     10,880            11,072

    Reinvested earnings                                                                                                                                            17,091            16,784

    Accumulated other comprehensive loss                                                                                                                           (5,402)           (5,441)

    Common stock held in treasury, at cost (87,041,000 shares                                                                                                      (6,727)           (6,727)

       at March 31, 2014 and December 31, 2013)


    Total DuPont stockholders' equity                                                                                                                              16,380            16,229
                                                                                                                                                                   ------            ------

    Noncontrolling interests                                                                                                                                           62               57
                                                                                                                                                                      ---              ---

    Total equity                                                                                                                                                   16,442            16,286

    Total                                                                                                                                                                  $47,800           $51,499
                                                                                                                                                                             =====           =======


     E.I. du Pont de Nemours and Company
    Condensed Consolidated
             Statement of Cash Flows
    (Dollars in millions)


    SCHEDULE A (continued)

                                       Three Months
                                           Ended

                                        March 31,
                                        ---------

                                    2014                2013
                                    ----                ----

    Total Company

    Net income                              $1,445              $3,355

    Adjustments to reconcile
     net income to cash used
     for operating activities:

    Depreciation                     312                 327

    Amortization                     125                 106

    Other operating charges
     and credits -net                313                (23)

    Gain on sale of business           -                (2,683)

    Contributions to pension
     plans                          (101)              (110)

    Change in operating assets
     and liabilities -net         (4,515)               (3,639)
                                  ------               ------

    Cash used for operating
     activities                   (2,421)               (2,667)


    Investing activities

    Purchases of property,
     plant and equipment            (320)              (321)

    Investments in affiliates        (22)               (18)

    Proceeds from sale of
     business -net                     -               4,815

    Proceeds from sales of
     assets -net                       7                  83

    Net decrease in short-
     term financial
     instruments                      80                  99

    Forward exchange contract
     settlements                      15                (47)

    Other investing activities
     -net                              4                  (3)
                                     ---                 ---

    Cash (used for) provided
     by investing activities        (236)              4,608


    Financing activities

    Dividends paid to
     stockholders                   (420)              (405)

    Net (decrease) increase in
     borrowings                   (1,127)              1,558

    Repurchase of common stock    (1,061)               (1,000)

    Proceeds from exercise of
     stock options                   153                 117

    Other financing activities
     -net                            (14)                 61
                                     ---                 ---

    Cash (used for) provided
     by financing activities      (2,469)                331


    Effect of exchange rate
     changes on cash                 (33)               (96)
                                     ---                 ---


    (Decrease) increase in
     cash and cash equivalents    (5,159)              2,176


    Cash and cash equivalents
     at beginning of period        8,941               4,379
                                   -----               -----


    Cash and cash equivalents
     at end of period                       $3,782              $6,555
                                            ======              ======


    Reconciliation of Non-
     GAAP Measure
    ----------------------

    Calculation of Free Cash
     Flow -Total Company

                                       Three Months
                                           Ended

                                        March 31,
                                        ---------

                                    2014                2013
                                    ----                ----

    Cash used for operating
     activities                            $(2,421)            $(2,667)

    Purchases of property,
     plant and equipment            (320)              (321)

    Free cash flow                         $(2,741)            $(2,988)
                                             =====               =====




                       E.I. du Pont de Nemours and Company
    Schedule of Significant Items from Continuing Operations
    (Dollars in millions,
                                                                    except per share amounts)


    SCHEDULE B

    SIGNIFICANT ITEMS FROM CONTINUING OPERATIONS


                                                                       Pre-tax                       After-                 ($ Per
                                                                                                          tax                Share)
                                                                            -------                 -------             -------

                                                                  2014             2013                2014             2013              2014            2013
                                                                  ----             ----                ----              ---              ----            ----

    1st Quarter
    -----------

    Separation transaction costs (a)                                     $(16)        $         -             $(12)        $       -           $(0.01)       $     -

    Customer claims charge (b)                                       -             (35)                  -              (22)               -            (0.02)

    Income tax items (c)                                             -               -                  -               42                -            0.04

    1st Quarter - Total                                                  $(16)               $(35)            $(12)              $20           $(0.01)         $0.02
                                                                          ===                 ===              ===                ==             ====            ===


      (a)   First
            quarter
                   2014
            included a
            charge of
                    $(16)
            recorded
            in Other
            operating
            charges
            associated
            with
            transaction
            costs
            related to
            the
            separation
            of the
            Performance
            Chemicals
            segment.
            For full-
            year 2014,
            costs
            associated
            with the
            separation
            are
            expected
            to be
            approximately
                   $(170),
                    $(0.13)
            per share.


    (b)     First
            quarter
                   2013
            included a
            charge of
                    $(35)
            recorded
            in Other
            operating
            charges
            associated
            with
            resolving
            claims
            related to
            the use of
            the
            Imprelis(R)
            herbicide.
             The
             company
            has an
            applicable
            insurance
            program
            with a
            deductible
            equal to
            the first
            $100 of
            costs and
            expenses.
            The
            insurance
            program
            limits are
            $725 for
            costs and
            expenses
            in excess
            of the
            $100.  The
            company
            has
            submitted
            and will
            continue
            to submit
            requests
            for
            payment to
            its
            insurance
            carriers
            for costs
            associated
            with this
            matter. To
            date, the
            company
            has
            received
            $73 of
            insurance
            recoveries
            from its
            insurance
            carriers
            and
            continues
            to seek
            recovery
            although
            the timing
            and
            outcome
            remain
            uncertain.
             The
             company
            had
            accruals
            of $426
            related to
            these
            claims at
            March 31,
                   2014.
            These
            charges
            relate to
            the
            Agriculture
            segment.


    (c)     First
            quarter
                   2013
            included a
            net tax
            benefit of
                   $42
            consisting
            of a $68
            benefit
            for the
                   2013
            extension
            of certain
            U.S
            business
            tax
            provisions
            offset by
            a ($26)
            charge
            related to
            the global
            distribution
            of
            Performance
            Coatings
            cash
            proceeds.


        E.I. du Pont de Nemours and Company
    Consolidated Segment
                    Information
    (Dollars in millions)


    SCHEDULE C

                                            Three Months
                                                Ended

                                             March 31,
                                             ---------

    SEGMENT SALES (1)                    2014               2013
    ----------------                     ----               ----


    Agriculture                                 $4,394             $4,669

    Electronics & Communications          580                616

    Industrial Biosciences                301                289

    Nutrition & Health                    861                868

    Performance Chemicals               1,532              1,585

    Performance Materials               1,593              1,559

    Safety & Protection                   947                907

    Other                                   1                  1

    Total Segment sales                10,209              10,494


    Elimination of transfers              (81)              (86)

    Consolidated net sales                     $10,128            $10,408
                                                 =====              =====


    (1)  Sales for the reporting segments include transfers.


       E.I. du Pont de Nemours and Company
    Consolidated Segment
                   Information
    (Dollars in millions)


    SCHEDULE C (continued)

                                                 Three
                                                 Months
                                                 Ended

                                               March 31,
                                               ---------

    INCOME FROM CONTINUING
     OPERATIONS (GAAP)                     2014              2013
    ----------------------                 ----              ----

    Agriculture                                  $1,442            $1,481

    Electronics & Communications             75                49

    Industrial Biosciences                   56                41

    Nutrition & Health                       93                76

    Performance Chemicals                   200               251

    Performance Materials                   299               292

    Safety & Protection                     175               138

    Other                                   (92)             (87)
                                            ---               ---

    Total Segment PTOI                    2,248             2,241


    Corporate expenses                    (217)             (214)

    Interest expense                      (103)             (117)

    Non-operating pension/OPEB
     costs                                  (30)            (147)

    Net exchange (losses) gains
     (1)                                    (96)               11
                                            ---               ---

    Income before income taxes
     from continuing operations                  $1,802            $1,774
                                                 ====              ====


                                                  Three
                                                 Months
                                                  Ended

                                               March 31,
                                               ---------

    SIGNIFICANT ITEMS BY SEGMENT
     (PRE-TAX) (2)                         2014              2013
                                           ----              ----

    Agriculture                               $       -              $(35)

    Electronics & Communications              -                -

    Industrial Biosciences                    -                -

    Nutrition & Health                        -                -

    Performance Chemicals                     -                -

    Performance Materials                     -                -

    Safety & Protection                       -                -

    Other                                     -                -
                                            ---              ---

    Total significant items by
     segment                                  -              (35)

    Corporate expenses                      (16)               -

    Total significant items before
     income taxes                                  $(16)             $(35)
                                                   ====              ====


                                                  Three
                                                 Months
                                                  Ended

                                               March 31,
                                               ---------

    OPERATING EARNINGS                     2014              2013
    ------------------                     ----              ----

    Agriculture                                  $1,442            $1,516

    Electronics & Communications             75                49

    Industrial Biosciences                   56                41

    Nutrition & Health                       93                76

    Performance Chemicals                   200               251

    Performance Materials                   299               292

    Safety & Protection                     175               138

    Other                                   (92)             (87)
                                            ---               ---

    Total segment operating
     earnings                             2,248             2,276

    Corporate expenses                    (201)             (214)

    Interest expense                      (103)             (117)
                                           ----              ----

    Operating earnings before
     income taxes and exchange
     gains (losses)                       1,944             1,945

    Net exchange (losses) gains
     (1)                                    (96)               11
                                                              ---

    Operating earnings before
     income taxes                                $1,848            $1,956
                                                   ====              ====


    (1)  See Schedule D for additional information on
     exchange gains and losses.

    (2)  See Schedule B for detail of significant items.


                                  E.I. du Pont de Nemours and
                               Company
    Reconciliation of Non-GAAP
                            Measures
    (Dollars in millions, except per
                                         share amounts)


    SCHEDULE D

    Reconciliations of Adjusted EBIT /
     EBITDA to Consolidated Income
     Statements


                                                                        Three
                                                                        Months
                                                                        Ended

                                                                      March 31,
                                                                      ---------

                                                                               2014          2013
                                                                               ----          ----

    Income from
     continuing
     operations
     before income
     taxes                                                             $1,802              $1,774

    Add:
     Significant
     items before
     income taxes                                          16                         35

    Add: Non-
     operating
     pension/OPEB
     costs                                                 30                        147
                                                          ---                        ---

    Operating
     earnings
     before income
     taxes                                                             $1,848              $1,956

    Less: Net
     income
     attributable
     to
     noncontrolling
     interests                                              6                          7

    Add:  Interest
     expense                                                              103        117
                                                                          ---        ---

    Adjusted EBIT
     from
     operating
     earnings                                           1,945                      2,066

    Add:
     Depreciation
     and
     amortization                                         437                        433
                                                          ---                        ---

    Adjusted
     EBITDA from
     operating
     earnings                                                          $2,382              $2,499
                                                                         ====                ====



    Reconciliation of Operating Earnings Per
     Share (EPS) Outlook

    The reconciliation below represents the
     company's outlook on an operating
     earnings basis, defined as earnings from
     continuing operations excluding
     significant items and non-operating
     pension/OPEB costs.


                                                                      Year Ended
                                                                       December
                                                                            31,
                                                                        -----------

                                                                         2014               2013
                                                                     Outlook             Actual
                                                                     ------              -----

    Operating EPS                                               $4.20 - $4.45               $3.88


    Significant
     items
    -----------

    Separation
     transaction
     costs                                                                    (0.13)

    Tax items                                                                              0.02

    Customer
     claims
     charges                                                                                (0.24)

    Restructuring
     charge/
     adjustments                                                                     -

    Litigation
     settlement                                                                             (0.05)

    Asset
     impairment
     charge                                                                                 (0.18)


    Non-operating
     pension/OPEB
     costs -
     estimate                                           (0.09)                     (0.39)


    EPS from
     continuing
     operations
     (GAAP)                                     $3.98 - $4.23                               $3.04
                                                                                           -----


    2014 Operating EPS excludes the potential
     gain on sale of Glass Laminating
     Solutions/Vinyls.


                            
    E.I. du Pont de Nemours and Company
    Reconciliation of Non-GAAP Measures
    (Dollars in millions, except per share amounts)


    SCHEDULE D (continued)


    Exchange Gains/Losses on Operating Earnings

    The company routinely uses forward exchange contracts to offset its net exposures, by currency, related to the foreign currency denominated monetary
     assets and liabilities of its operations. The objective of this program is to maintain an approximately balanced position in foreign currencies in order
     to minimize, on an after-tax basis, the effects of exchange rate changes. The net pre-tax exchange gains and losses are recorded in Other income, net
     and the related tax impact is recorded in Provision for (benefit from) income taxes on the Consolidated Income Statements.


                                                                                                                                                            Three
                                                                                                                                                           Months
                                                                                                                                                            Ended

                                                                                                                                                         March 31,
                                                                                                                                                         ---------

                                                                                                                                                     2014           2013
                                                                                                                                                     ----           ----

    Subsidiary/Affiliate Monetary Position Gain (Loss)
    --------------------------------------------------

    Pre-tax exchange gains (losses) (includes equity affiliates)                                                                                             $(50)          $(95)

    Local tax benefits (expenses)                                                                                                                      12              3
                                                                                                                                                      ---            ---

    Net after-tax impact from subsidiary exchange gains (losses)                                                                                             $(38)          $(92)
                                                                                                                                                             ====           ====


    Hedging Program Gain (Loss)
    --------------------------

    Pre-tax exchange gains (losses)                                                                                                                          $(46)          $106

    Tax benefits (expenses)                                                                                                                            16           (37)
                                                                                                                                                      ---            ---

    Net after-tax impact from hedging program exchange gains (losses)                                                                                        $(30)           $69
                                                                                                                                                             ====            ===


    Total Exchange Gain (Loss)
    -------------------------

    Pre-tax exchange gains (losses)                                                                                                                          $(96)           $11

    Tax benefits (expenses)                                                                                                                            28           (34)
                                                                                                                                                      ---            ---

    Net after-tax exchange gains (losses) (1)                                                                                                                $(68)          $(23)
                                                                                                                                                             ====           ====


    As shown above, the "Total Exchange Gain (Loss)" is the sum of the "Subsidiary/Affiliate Monetary Position Gain (Loss)" and the "Hedging Program Gain
     (Loss)."


    (1)  The above Net after-tax exchange gains (losses) excludes gains (losses) attributable to discontinued operations of $0 and $(5) for the three months
     ended March 31, 2014 and 2013.


    Reconciliation of Base Income Tax Rate to Effective Income Tax Rate

    Base income tax rate is defined as the effective income tax rate less the effect of exchange gains (losses), as defined above, significant items and non-
     operating pension/OPEB costs.


                                                                                                                                                            Three
                                                                                                                                                           Months
                                                                                                                                                            Ended

                                                                                                                                                         March 31,
                                                                                                                                                         ---------

                                                                                                                                                     2014           2013
                                                                                                                                                     ----           ----

    Income from continuing operations before income taxes                                                                                                  $1,802         $1,774

    Add:   Significant items - (benefit) charge (2)                                                                                                    16             35

               Non-operating pension/OPEB costs                                                                                                        30            147

    Less:  Net exchange (losses) gains                                                                                                                (96)            11
                                                                                                                                                      ---            ---

    Income from continuing operations before income taxes, significant items,

        exchange gains (losses), and non-operating pension/OPEB costs                                                                                      $1,944         $1,945
                                                                                                                                                             ====           ====


    Provision for income taxes on continuing operations                                                                                                      $357           $387

    Add:  Tax benefits on significant items                                                                                                             4             55

              Tax benefits on non-operating pension/OPEB costs                                                                                          9             48

              Tax benefits on exchange gains/losses                                                                                                    28           (34)
                                                                                                                                                      ---            ---

    Provision for income taxes on operating earnings, excluding exchange gains (losses)                                                                      $398           $456
                                                                                                                                                             ====           ====


    Effective income tax rate                                                                                                                        19.8%          21.8%

    Significant items effect and non-operating pension/OPEB costs effect                                                                              0.2%           3.3%
                                                                                                                                                      ---            ---

    Tax rate, from continuing operations, before significant items and non-operating pension/OPEB costs                                              20.0%          25.1%

    Exchange gains (losses) effect                                                                                                                    0.5%         (1.7)%
                                                                                                                                                      ---          -----

    Base income tax rate from continuing operations                                                                                                  20.5%          23.4%
                                                                                                                                                     ====           ====


    (2)  See Schedule B for detail of significant items.

SOURCE DuPont